| Revenue | NOK 28M | +102% |
| EBITDA | NOK 2,5M | +2100% |
| Net profit | NOK 1,8M | +5195% |
| Total assets | NOK 8,3M | +106% |
| Equity | NOK 1,2M | +215% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 88 | 1 396 | 2 772 | 4 524 | 13 819 | 27 963 |
| Staff expenses | −13 | −566 | −1 188 | −1 711 | −5 866 | −11 529 |
| EBITDA | 18 | 106 | 150 | 165 | 114 | 2 516 |
| Depreciation & amort. | −3 | −13 | −13 | −24 | −81 | −220 |
| EBIT | 15 | 93 | 137 | 140 | 33 | 2 295 |
| Net financials | 0 | −2 | −0 | −1 | 14 | 13 |
| Profit before tax | 15 | 91 | 137 | 139 | 46 | 2 309 |
| Tax | 1 | 23 | 30 | 31 | 12 | 508 |
| Net profit | 14 | 68 | 107 | 108 | 34 | 1 801 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 153 | 340 | 472 | 591 | 4 027 | 8 282 |
| Equity | 38 | 107 | 214 | 322 | 372 | 1 173 |
| Long-term debt | 0 | 2 | 1 | 3 | 1 019 | 1 006 |
| Short-term debt | 115 | 232 | 257 | 266 | 2 637 | 6 103 |
| Total debt | 115 | 233 | 258 | 269 | 3 655 | 7 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maneo As | Company | 35.0% | 35.0% | 2024 |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Edvard Berg | Chief Executive Officer | 0 companies |
| Konrad Irgens Nygren | Chief Executive Officer | 0 companies |
| Peder Salomon Bild Børstad | Board of Directors | 0 companies |