| Revenue | NOK 49,9M | +12% |
| EBITDA | NOK 6,9M | +68% |
| Net profit | NOK -10K | +99% |
| Total assets | NOK 41,6M | +6% |
| Equity | NOK 10,8M | +0% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 731 | 26 324 | 41 518 | 44 739 | 49 936 |
| Staff expenses | −8 990 | −9 832 | −14 894 | −16 947 | −18 548 |
| EBITDA | 2 314 | 2 427 | 2 205 | 4 109 | 6 921 |
| Depreciation & amort. | −2 394 | −2 476 | −3 718 | −4 201 | −5 001 |
| EBIT | −80 | −49 | −1 513 | −92 | 1 920 |
| Net financials | −406 | −408 | −785 | −1 269 | −1 819 |
| Profit before tax | −486 | −457 | −2 298 | −1 361 | 101 |
| Tax | −108 | −99 | −421 | −214 | 111 |
| Net profit | −378 | −358 | −1 877 | −1 147 | −10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 366 | 26 892 | 34 125 | 39 295 | 41 590 |
| Equity | 11 865 | 11 507 | 11 917 | 10 770 | 10 760 |
| Long-term debt | 10 310 | 10 446 | 15 027 | 20 479 | 20 664 |
| Short-term debt | 4 191 | 4 940 | 7 181 | 8 045 | 10 165 |
| Total debt | 14 500 | 15 385 | 22 208 | 28 524 | 30 829 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JE Chief Executive Officer | Chief Executive Officer | 2025 |
EW Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 86.11% | 86.11% | 2024 | |
| Individual | 13.89% | 13.89% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erling Nilsen | Chief Executive Officer | 0 companies |
| Erlend Wennersten | Chief Executive Officer | 0 companies |
| Jan Kokkersvold | Board of Directors | 0 companies |
| Lars-Erik Johnsen | Board of Directors | 0 companies |
| Aud Fredriksen | Board of Directors | 0 companies |
| Catrine Wennersten Søreid | Board of Directors | 0 companies |
| Per Kokkersvold | Board of Directors | 0 companies |