| Revenue | NOK 355,5M | -53% |
| EBITDA | NOK -28,8M | +64% |
| Net profit | NOK -25,8M | +59% |
| Total assets | NOK 122,9M | -47% |
| Equity | NOK 30M | +57% |
| Employees | 51 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 438 720 | 671 439 | 759 628 | 355 470 |
| Staff expenses | −52 888 | −75 021 | −81 021 | −57 172 |
| EBITDA | −24 589 | −7 976 | −80 431 | −28 831 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −24 589 | −7 976 | −80 431 | −28 831 |
| Net financials | −76 | 320 | −463 | −4 194 |
| Profit before tax | −24 665 | −7 656 | −80 894 | −33 025 |
| Tax | −5 407 | −1 674 | −17 797 | −7 242 |
| Net profit | −19 258 | −5 982 | −63 097 | −25 783 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 94 778 | 190 906 | 229 864 | 122 921 |
| Equity | 16 405 | 18 309 | 19 100 | 30 005 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 78 373 | 172 596 | 210 764 | 92 916 |
| Total debt | 78 373 | 172 596 | 210 764 | 92 916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
OA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trym As | Company | 100.0% | 100.0% | 2024 |
Tes As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Johansen | Chief Executive Officer | 0 companies |
| Ole Andreas Grenstad | Chief Executive Officer | 0 companies |
| Robert Walnum Skjervstad | Chief Executive Officer | 0 companies |
| Karl Johan Kopreitan | Chairman | 0 companies |
| Abdelhafid El Aachir | Board of Directors | 0 companies |
| Trond Tuvstein | Chairman | 0 companies |
| Terje Steen | Board of Directors | 0 companies |
| Thor-Håvard Brekke | Board of Directors | 0 companies |
| Magnus Svare | Board of Directors | 0 companies |
| Eirik Brekke | Board of Directors | 0 companies |