| Revenue | NOK 16M | +12% |
| EBITDA | NOK 5,4M | +26% |
| Net profit | NOK 4M | +36% |
| Total assets | NOK 11,9M | -12% |
| Equity | NOK 3,6M | -36% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 912 | 14 160 | 12 358 | 14 258 | 15 954 |
| Staff expenses | −2 968 | −3 067 | −2 695 | −3 502 | −3 417 |
| EBITDA | 3 179 | 3 334 | 2 788 | 4 261 | 5 352 |
| Depreciation & amort. | −779 | −714 | −644 | −515 | −260 |
| EBIT | 2 400 | 2 621 | 2 145 | 3 745 | 5 092 |
| Net financials | −30 | −0 | 3 | 20 | 30 |
| Profit before tax | 2 369 | 2 621 | 2 147 | 3 766 | 5 122 |
| Tax | 546 | 577 | 475 | 831 | 1 133 |
| Net profit | 1 823 | 2 044 | 1 672 | 2 935 | 3 989 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 308 | 13 787 | 19 430 | 13 572 | 11 921 |
| Equity | 10 068 | 9 479 | 8 651 | 5 586 | 3 574 |
| Long-term debt | 433 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 806 | 4 308 | 10 779 | 7 987 | 8 346 |
| Total debt | 2 239 | 4 308 | 10 779 | 7 987 | 8 346 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LG Chief Executive Officer | Chief Executive Officer | 2020 |
TE Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gjerlaugsen | Chief Executive Officer | 0 companies |
| Tom Egil Gjerlaugsen | Deputy Member | 0 companies |
| Runa Tøgersen Morger | Board of Directors | 0 companies |