| Revenue | NOK 0 | — |
| EBITDA | NOK -2,1M | -58% |
| Net profit | NOK -2,1M | -56% |
| Total assets | NOK 6,6M | +243% |
| Equity | NOK 4,8M | +413% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 52 | 0 | 69 | 0 |
| Staff expenses | −468 | −545 | −888 | −1 571 |
| EBITDA | −859 | −632 | −1 316 | −2 077 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −859 | −632 | −1 316 | −2 077 |
| Net financials | −10 | −30 | −32 | −27 |
| Profit before tax | −869 | −661 | −1 348 | −2 103 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −869 | −661 | −1 348 | −2 103 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 413 | 901 | 1 915 | 6 575 |
| Equity | −323 | −402 | 943 | 4 837 |
| Long-term debt | 0 | 681 | 593 | 0 |
| Short-term debt | 736 | 622 | 379 | 1 738 |
| Total debt | 736 | 1 303 | 972 | 1 738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cajeiko As | Company | 62.4% | 62.4% | 2024 |
Belcem Invest As | Company | 2.3% | 2.3% | 2024 |
| Individual | 2.2% | 2.2% | 2024 | |
Bangarang! As | Company | 1.7% | 1.7% | 2024 |
Norda Invest As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
Startup Invest 2 As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Herdal | Chief Executive Officer | 0 companies |
| Espen Jensen | Chief Executive Officer | 0 companies |
| Ola Marius Bergseng | Board of Directors | 0 companies |
| Mikko Juhani Ikonen | Board of Directors | 0 companies |
| Stein Hansen | Board of Directors | 0 companies |
| Carl Fredrik Lehland | Chairman | 0 companies |
| Jørn Mikalsen | Board of Directors | 0 companies |