| Revenue | NOK 13M | +44% |
| EBITDA | NOK 1,1M | +250% |
| Net profit | NOK 876K | +189% |
| Total assets | NOK 4,9M | -21% |
| Equity | NOK 2,9M | +43% |
| Employees | 33 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 19 562 | 16 867 | 9 023 | 13 014 |
| Staff expenses | −12 263 | −11 550 | −7 983 | −10 181 |
| EBITDA | 1 422 | −33 | −759 | 1 140 |
| Depreciation & amort. | −247 | −239 | −235 | −265 |
| EBIT | 1 175 | −271 | −994 | 875 |
| Net financials | −5 | 7 | 5 | 1 |
| Profit before tax | 1 169 | −264 | −989 | 876 |
| Tax | 235 | −0 | −0 | −0 |
| Net profit | 934 | −264 | −989 | 876 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 7 990 | 6 541 | 6 234 | 4 906 |
| Equity | 4 560 | 4 295 | 2 016 | 2 892 |
| Long-term debt | 315 | 0 | 0 | 0 |
| Short-term debt | 3 116 | 2 245 | 4 218 | 2 014 |
| Total debt | 3 431 | 2 245 | 4 218 | 2 014 |
| Name | Role | Member since |
|---|---|---|
| Current (13) | ||
AV Deputy Member | Deputy Member | 2026 |
SB Deputy Member | Deputy Member | 2024 |
AM Deputy Member | Deputy Member | 2023 |
HR Deputy Member | Deputy Member | 2024 |
AG Deputy Member | Deputy Member | 2023 |
TC Deputy Member | Deputy Member | 2023 |
AW Deputy Member | Deputy Member | 2023 |
CN Deputy Member | Deputy Member | 2026 |
FJ Deputy Member | Deputy Member | 2023 |
KG Deputy Member | Deputy Member | 2024 |
KT Deputy Member | Deputy Member | 2023 |
SA Deputy Member | Deputy Member | 2024 |
TT Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
MN Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
VH Deputy Member | Deputy Member | 2023 – 2023 |
EB Deputy Member | Deputy Member | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (13) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Chairman | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2023 – 2023 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Vågenes | Deputy Member | 0 companies |
| Silje Bjørnarå Drangsholt | Deputy Member | 0 companies |
| Marit Nesbu Løvgren | Chief Executive Officer | 0 companies |
| Anja Merete Roaas | Deputy Member | 0 companies |
| Håvard Røiseland | Deputy Member | 0 companies |
| Arne Gulbrandsen | Deputy Member | 0 companies |
| Tommy Christiansen | Deputy Member | 0 companies |
| Vibeke Hasselø | Deputy Member | 0 companies |
| Arild Windsland | Deputy Member | 0 companies |
| Cathrine Nordal Wilson | Deputy Member | 0 companies |
| Fredrik Jensen | Deputy Member | 0 companies |
| Kristin Gustavsen | Deputy Member | 0 companies |
| Kjetil Thomassen | Deputy Member | 0 companies |
| Steffen Arthur Joachim Torjussen | Deputy Member | 0 companies |
| Eirik Bronsta | Deputy Member | 0 companies |
| Tone Thorvaldsen Vareberg | Chief Executive Officer | 0 companies |
| Kristin Aareskjold Glamsland | Board of Directors | 0 companies |
| Ingebjørg Schenk | Board of Directors | 0 companies |
| Elin Beate Knudsen | Board of Directors | 0 companies |
| Geir Svenningsen | Board of Directors | 0 companies |
| Hanne Gulbrandsen | Board of Directors | 0 companies |
| Halvor Nes | Board of Directors | 0 companies |
| Lene Dolly Bjerkan Langemyr | Board of Directors | 0 companies |
| Gyro Heia | Chairman | 0 companies |
| Monica Bergin Grimstad | Chairman | 0 companies |
| David Fredriksen | Chairman | 0 companies |
| Linda Hye | Chairman | 0 companies |
| Stig Einar Lukkassen | Board of Directors | 0 companies |
| Erling Eilert Hægeland | Board of Directors | 0 companies |
| Maiken Messel | Deputy Chairman | 0 companies |
| Trond Are Gjone | Board of Directors | 0 companies |