| Revenue | NOK 14,8M | -39% |
| EBITDA | NOK -128M | -98% |
| Net profit | NOK -142,7M | -124% |
| Total assets | NOK 281,4M | -1% |
| Equity | NOK 89M | -61% |
| Employees | 53 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 7 030 | 20 828 | 24 194 | 14 780 |
| Staff expenses | −256 | −0 | −22 086 | −37 762 | −64 681 |
| EBITDA | −558 | −13 617 | −21 735 | −64 716 | −127 964 |
| Depreciation & amort. | −0 | −16 | −1 668 | −6 420 | −14 727 |
| EBIT | −558 | −13 633 | −23 403 | −71 136 | −142 691 |
| Net financials | 0 | 87 | −519 | 7 380 | −8 |
| Profit before tax | −558 | −13 546 | −23 922 | −63 756 | −142 699 |
| Tax | −264 | −0 | 3 236 | −0 | −0 |
| Net profit | −295 | −10 573 | −27 158 | −63 756 | −142 699 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 420 | 55 380 | 53 894 | 283 455 | 281 382 |
| Equity | 8 349 | 44 525 | 25 097 | 229 031 | 88 966 |
| Long-term debt | 0 | 0 | 8 787 | 8 854 | 86 407 |
| Short-term debt | 12 071 | 10 855 | 20 010 | 45 570 | 106 009 |
| Total debt | 12 071 | 10 855 | 28 797 | 54 424 | 192 416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KA Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bnp Paribas | Company | 23.8% | 23.8% | 2024 |
Sintef Venture V As | Company | 22.1% | 22.1% | 2024 |
| Individual | 18.9% | 18.9% | 2022 | |
Marugame As | Company | 10.1% | 10.1% | 2024 |
Firda As | Company | 10.1% | 10.1% | 2024 |
Irrupt As | Company | 8.8% | 8.8% | 2024 |
Aob As | Company | 8.4% | 8.4% | 2024 |
Finindus | Company | 2.8% | 2.8% | 2024 |
Mitsubishi Corporation | Company | 2.8% | 2.8% | 2024 |
Babylonian Holdings Limited | Company | 2.8% | 2.8% | 2024 |
Tb Early Stage Technologies Holdin | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Rolf Mowill | Chief Executive Officer | 0 companies |
| Kevin Arthur Eggers | Deputy Member | 0 companies |
| Eli Grong Aursand | Board of Directors | 0 companies |
| Charles Bartholomew Clark | Board of Directors | 0 companies |
| John Tarje Torvik | Chairman | 0 companies |
| Magnus Pettersen Nordseth | Chairman | 0 companies |
| Geir Førre | Chairman | 0 companies |
| Magnus Thanem Nordseth | Chairman | 0 companies |