| Revenue | NOK 12,5M | -16% |
| EBITDA | NOK -6,3M | -105% |
| Net profit | NOK -6,6M | -89% |
| Total assets | NOK 1,4M | -41% |
| Equity | NOK -13,4M | -97% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 162 | 8 677 | 12 972 | 14 809 | 12 480 |
| Staff expenses | −0 | −4 571 | −7 002 | −6 870 | −7 555 |
| EBITDA | 39 | −2 869 | −2 502 | −3 076 | −6 306 |
| Depreciation & amort. | −18 | −749 | −177 | −179 | −236 |
| EBIT | 21 | −3 618 | −2 679 | −3 255 | −6 542 |
| Net financials | −1 | −10 | −55 | −231 | −51 |
| Profit before tax | 20 | −3 628 | −2 734 | −3 486 | −6 593 |
| Tax | 2 | −2 | −0 | −0 | −0 |
| Net profit | 18 | −3 626 | −2 734 | −3 486 | −6 593 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 518 | 5 527 | 2 552 | 2 368 | 1 387 |
| Equity | 1 018 | −2 607 | −3 342 | −6 828 | −13 421 |
| Long-term debt | 1 | 6 819 | 2 047 | 4 919 | 11 459 |
| Short-term debt | 499 | 1 315 | 3 846 | 4 276 | 3 349 |
| Total debt | 499 | 8 135 | 5 893 | 9 195 | 14 808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MI Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DHJ EIENDOM AS | Company | 93.3% | 93.3% | 2024 |
| Individual | 6.7% | 6.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Steinar Ekrem | Chief Executive Officer | 0 companies |
| Marina Iren Tunstad | Chief Executive Officer | 0 companies |
| Erik Trondsen | Board of Directors | 0 companies |
| Ivar Andre Simonsen | Chairman | 0 companies |
| Dag Henrik Jakobsen | Chairman | 0 companies |