| Revenue | NOK 97,2M | +8% |
| EBITDA | NOK 2,7M | +397% |
| Net profit | NOK 1,7M | +219% |
| Total assets | NOK 23,7M | -8% |
| Equity | NOK 703K | +171% |
| Employees | 93 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 56 805 | 58 665 | 69 144 | 89 644 | 97 155 |
| Staff expenses | −38 702 | −40 755 | −46 108 | −64 225 | −71 690 |
| EBITDA | 2 467 | 2 716 | 810 | −911 | 2 704 |
| Depreciation & amort. | −625 | −568 | −516 | −609 | −558 |
| EBIT | 1 843 | 2 148 | 293 | −1 520 | 2 146 |
| Net financials | −31 | 29 | −409 | −253 | −136 |
| Profit before tax | 1 811 | 2 177 | −116 | −1 773 | 2 010 |
| Tax | 794 | 480 | 80 | −341 | 311 |
| Net profit | 1 017 | 1 697 | −195 | −1 432 | 1 699 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 875 | 24 602 | 16 148 | 25 726 | 23 680 |
| Equity | 7 434 | 9 131 | 436 | −996 | 703 |
| Long-term debt | 1 000 | 667 | 0 | 0 | 0 |
| Short-term debt | 13 440 | 14 804 | 15 712 | 26 722 | 22 977 |
| Total debt | 14 440 | 15 470 | 15 712 | 26 722 | 22 977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordplan Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Myklebust | Chief Executive Officer | 0 companies |
| Arne Roald Steinsvik | Chief Executive Officer | 0 companies |
| Marthe Iversen | Board of Directors | 0 companies |
| Gunnar Stein Hareide | Chairman | 0 companies |
| Live Melhus | Board of Directors | 0 companies |
| Vivian Steinsåker | Board of Directors | 0 companies |
| Kjell Arvid Storeide | Chairman | 0 companies |
| Øystein Solibakke Hessevik | Board of Directors | 0 companies |
| Marianne Nærø | Board of Directors | 0 companies |
| Svein Rotevatn | Board of Directors | 0 companies |
| Kjell-Rune Hoff | Board of Directors | 0 companies |
| Ivar Bjarte Nord | Board of Directors | 0 companies |
| Grete Marøy Sellevoll | Board of Directors | 0 companies |