| Revenue | NOK 4M | +6% |
| EBITDA | NOK 95K | -29% |
| Net profit | NOK 10K | -83% |
| Total assets | NOK 677K | -12% |
| Equity | NOK 231K | +4% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 142 | 3 501 | 3 692 | 3 720 | 3 956 |
| Staff expenses | −0 | −675 | −1 332 | −1 494 | −1 544 |
| EBITDA | −8 | 231 | 26 | 133 | 95 |
| Depreciation & amort. | −0 | −34 | −54 | −60 | −72 |
| EBIT | −8 | 197 | −28 | 73 | 23 |
| Net financials | −0 | −1 | −1 | 1 | −4 |
| Profit before tax | −8 | 196 | −29 | 74 | 18 |
| Tax | −2 | 43 | −6 | 16 | 9 |
| Net profit | −6 | 153 | −22 | 58 | 10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 194 | 642 | 656 | 769 | 677 |
| Equity | 194 | 346 | 164 | 222 | 231 |
| Long-term debt | 0 | 8 | 161 | 2 | 0 |
| Short-term debt | 0 | 288 | 332 | 545 | 446 |
| Total debt | 0 | 295 | 492 | 547 | 446 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 51% | 51% | 2022 | |
| Individual | 19% | 19% | 2023 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Michael Andrew Sargeant | Chief Executive Officer | 0 companies |