| Revenue | NOK 25M | +37% |
| EBITDA | NOK -494K | -136% |
| Net profit | NOK -545K | -160% |
| Total assets | NOK 8,7M | +22% |
| Equity | NOK 2,3M | -19% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 659 | 7 408 | 14 456 | 18 296 | 24 980 |
| Staff expenses | −303 | −3 046 | −7 269 | −9 046 | −12 822 |
| EBITDA | 196 | 163 | −388 | 1 374 | −494 |
| Depreciation & amort. | −20 | −161 | −192 | −188 | −211 |
| EBIT | 176 | 2 | −580 | 1 186 | −705 |
| Net financials | 0 | −22 | −39 | −12 | 16 |
| Profit before tax | 176 | −20 | −619 | 1 174 | −689 |
| Tax | 38 | −4 | −136 | 259 | −144 |
| Net profit | 139 | −16 | −483 | 915 | −545 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 583 | 2 510 | 3 391 | 7 094 | 8 667 |
| Equity | 163 | 148 | −336 | 2 879 | 2 334 |
| Long-term debt | 15 | 396 | 282 | 81 | 0 |
| Short-term debt | 405 | 1 967 | 3 444 | 4 133 | 6 333 |
| Total debt | 420 | 2 363 | 3 726 | 4 214 | 6 333 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DS Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 51% | 51% | 2022 | |
| Company | 51% | 51% | 2024 | |
| Company | 24.19% | 24.19% | 2024 | |
| Company | 20.81% | 20.81% | 2023 | |
| Company | 12.41% | 12.41% | 2024 | |
| Individual | 12.4% | 12.4% | 2024 | |
| Individual | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Strand Askheim | Chief Executive Officer | 0 companies |
| Roy Andre Sandgrind | Board of Directors | 0 companies |
| Solrun Irene Jacobsen | Board of Directors | 0 companies |
| Eirik Ressem Strøm | Board of Directors | 0 companies |
| Thomas Stenvoll | Board of Directors | 0 companies |
| Per Reinert Gårseth | Chairman | 0 companies |
| Kim Espen Friskilæ | Chairman | 0 companies |
| Yngve Bakke Jøssund | Board of Directors | 0 companies |