| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | +85% |
| Net profit | NOK 330K | +121% |
| Total assets | NOK 540K | +920% |
| Equity | NOK -1,3M | +20% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −115 | −50 | −8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −12 | −115 | −50 | −8 |
| Net financials | 0 | −2 | −1 557 | 294 |
| Profit before tax | −12 | −117 | −1 607 | 286 |
| Tax | −0 | −0 | −0 | −44 |
| Net profit | −12 | −117 | −1 607 | 330 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 88 | 1 334 | 53 | 540 |
| Equity | 88 | −28 | −1 635 | −1 305 |
| Long-term debt | 0 | 1 338 | 1 688 | 1 688 |
| Short-term debt | 0 | 25 | 0 | 156 |
| Total debt | 0 | 1 363 | 1 688 | 1 845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 2020 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Miliarium Holding As | Company | 75.0% | 75.0% | 2022 |
Eide Invest & Consult As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Adolfsen | Deputy Member | 0 companies |
| Christian Eide | Chief Executive Officer | 0 companies |
| Peder Stavnes Karlsen | Board of Directors | 0 companies |
| Martin Høeg Haanes | Chairman | 0 companies |