| Revenue | NOK 0 | — |
| EBITDA | NOK -197K | +81% |
| Net profit | NOK -192K | +81% |
| Total assets | NOK 500K | -38% |
| Equity | NOK -352K | -120% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 591 | 720 | 0 | 0 |
| Staff expenses | −0 | −988 | −359 | −614 | −18 |
| EBITDA | −7 | −691 | 38 | −1 014 | −197 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −691 | 38 | −1 014 | −197 |
| Net financials | 0 | −1 | 2 | 4 | 4 |
| Profit before tax | −7 | −692 | 40 | −1 010 | −192 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 | −692 | 40 | −1 010 | −192 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 98 | 346 | 1 893 | 804 | 500 |
| Equity | 23 | −669 | 850 | −160 | −352 |
| Long-term debt | 0 | 830 | 830 | 830 | 830 |
| Short-term debt | 75 | 186 | 212 | 134 | 22 |
| Total debt | 75 | 1 016 | 1 042 | 964 | 852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fonsmagna Invest As | Company | 30.0% | 30.0% | 2022 |
Ages Consulting As | Company | 30.0% | 30.0% | 2022 |
Treuhand As | Company | 20.0% | 20.0% | 2022 |
Innova As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Gunnar Larsen | Chief Executive Officer | 0 companies |
| Eilif Arne Eriksen | Chairman | 0 companies |
| Arild Ollestad | Board of Directors | 0 companies |
| Andrew Antoine Buzinsky | Chairman | 0 companies |
| Johannes Fjelland Moi | Board of Directors | 0 companies |
| Morten Myhre | Board of Directors | 0 companies |