| Revenue | NOK 25,4M | +3% |
| EBITDA | NOK 3,1M | +5% |
| Net profit | NOK 1M | +25% |
| Total assets | NOK 10,8M | -9% |
| Equity | NOK -159K | +86% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 4 621 | 22 397 | 24 676 | 25 370 |
| Staff expenses | −8 | −3 176 | −8 029 | −8 196 | −8 263 |
| EBITDA | −9 | −2 083 | 1 862 | 2 987 | 3 145 |
| Depreciation & amort. | −0 | −395 | −1 620 | −1 627 | −1 631 |
| EBIT | −9 | −2 478 | 243 | 1 360 | 1 514 |
| Net financials | 0 | −144 | −278 | −319 | −210 |
| Profit before tax | −9 | −2 622 | −36 | 1 041 | 1 304 |
| Tax | −0 | −577 | −8 | 229 | 287 |
| Net profit | −9 | −2 045 | −28 | 812 | 1 017 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 85 | 10 841 | 12 306 | 11 906 | 10 810 |
| Equity | 85 | −1 960 | −1 988 | −1 176 | −159 |
| Long-term debt | 0 | 10 000 | 10 150 | 8 650 | 6 750 |
| Short-term debt | 0 | 2 800 | 4 144 | 4 432 | 4 219 |
| Total debt | 0 | 12 800 | 14 294 | 13 082 | 10 969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norrein Holding As | Company | 37.0% | 37.0% | 2023 |
Know How Holding As | Company | 37.0% | 37.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Strand Olsen | Chief Executive Officer | 0 companies |
| Roger Halshamn | Chairman | 0 companies |
| Eivind Fallan | Board of Directors | 0 companies |
| Thomas Nordberg | Board of Directors | 0 companies |