| Revenue | NOK 33,9M | +25% |
| EBITDA | NOK 405K | +4% |
| Net profit | NOK -220K | +2% |
| Total assets | NOK 9,6M | +24% |
| Equity | NOK 347K | -39% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 619 | 15 313 | 20 468 | 27 218 | 33 892 |
| Staff expenses | −7 891 | −9 950 | −12 724 | −16 029 | −21 065 |
| EBITDA | 807 | 230 | 1 460 | 388 | 405 |
| Depreciation & amort. | −56 | −101 | −265 | −569 | −554 |
| EBIT | 751 | 130 | 1 196 | −181 | −149 |
| Net financials | 1 | −2 | −60 | −94 | −122 |
| Profit before tax | 752 | 128 | 1 136 | −275 | −271 |
| Tax | 165 | 29 | 255 | −51 | −51 |
| Net profit | 587 | 99 | 881 | −224 | −220 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 934 | 4 038 | 7 700 | 7 780 | 9 647 |
| Equity | 537 | 578 | 791 | 567 | 347 |
| Long-term debt | 13 | 6 | 940 | 1 100 | 2 069 |
| Short-term debt | 3 384 | 3 454 | 5 970 | 6 114 | 7 231 |
| Total debt | 3 397 | 3 461 | 6 909 | 7 213 | 9 300 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2020 | |
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 5% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Eriksen | Chairman | 0 companies |
| Karl Eugen Skorstad | Board of Directors | 0 companies |
| Rikke Løvlie Westvold | Board of Directors | 0 companies |
| Michel Haarberg Le Belu | Board of Directors | 0 companies |
| Ola Barlaup | Board of Directors | 0 companies |
| Thomas Sundli Holthe | Board of Directors | 0 companies |