Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Gamst Shilova AS
AS
Active
Org 925795089
Svartnes, 9955
Svartnes
Wholesale of meat, meat products, fish and fish products
·
NACE 4632
Est. 2020 · 5 years old
17 employees
Monitor
Share
Norway
/
Companies
/
Wholesale of meat, meat products, fish and fish products
/
Gamst Shilova AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
142M
106M
71M
35M
0M
2020: 4M
4M
2020
2021: 47M (+1075% vs 2020)
47M
+1075%
2021
2022: 79M (+68% vs 2021)
79M
+68%
2022
2023: 114M (+44% vs 2022)
114M
+44%
2023
2024: 59M (-48% vs 2023)
59M
-48%
2024
EBITDA
NOK millions
14M
10M
7M
3M
0M
2020: 0M
0M
2020
2021: 4M
4M
2021
2022: 6M (+50% vs 2021)
6M
+50%
2022
2023: 11M (+83% vs 2022)
11M
+83%
2023
2024: 7M (-36% vs 2023)
7M
-36%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
59 131
114 230
78 516
47 498
4 087
Staff expenses
−4 403
−4 014
−3 635
−2 362
−480
EBITDA
7 137
11 097
6 141
3 854
115
Depreciation & amort.
−752
−293
−246
−30
−1
EBIT
6 384
10 805
5 895
3 824
114
Net financials
521
3
−46
−100
−4
Profit before tax
6 905
10 807
5 849
3 724
111
Tax
1 511
2 387
1 287
819
22
Net profit
5 395
8 421
4 562
2 905
88
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
30 968
27 090
20 152
9 943
3 860
Equity
12 651
15 757
9 436
7 024
4 119
Long-term debt
2 556
61
62
55
1
Short-term debt
15 761
11 272
10 655
2 865
−259
Total debt
18 316
11 333
10 716
2 920
−258
Financial ratios
5-year trend
EBITDA margin
12,1 %
This company
15,8 %
Market median
This company
Market median
23% below market
2020
2024
Equity ratio
40,9 %
This company
38,2 %
Market median
This company
Market median
7% above market
2020
2024
Return on equity
42,6 %
This company
18,4 %
Market median
This company
Market median
132% above market
2020
2024
Net profit margin
9,1 %
This company
8,1 %
Market median
This company
Market median
12% above market
2020
2024
Asset turnover
1,91×
This company
1,12×
Market median
This company
Market median
71% above market
2020
2024
Debt / equity
1,45×
This company
0,62×
Market median
This company
Market median
134% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-09-29 – 2020-12-31
View
PDF
More on Gamst Shilova AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network