| Revenue | NOK 191K | +10% |
| EBITDA | NOK 103K | +23% |
| Net profit | NOK -23K | +54% |
| Total assets | NOK 3,3M | -3% |
| Equity | NOK 1,4M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 60 | 142 | 174 | 191 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −73 | −919 | 84 | 103 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −73 | −919 | 84 | 103 |
| Net financials | 0 | −50 | −99 | −134 | −126 |
| Profit before tax | −6 | −123 | −1 019 | −50 | −23 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | −123 | −1 019 | −50 | −23 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 594 | 4 748 | 3 568 | 3 401 | 3 283 |
| Equity | 2 594 | 2 471 | 1 452 | 1 403 | 1 380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 64 | 17 | 15 | 33 |
| Total debt | 0 | 2 277 | 2 116 | 1 999 | 1 903 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EK Chief Executive Officer | Chief Executive Officer | 2020 |
HM Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 11.46% | 11.46% | 2023 | |
| Company | 11.46% | 11.46% | 2023 | |
| Company | 11.46% | 11.46% | 2023 | |
| Company | 10.58% | 10.58% | 2023 | |
| Company | 10.54% | 10.54% | 2023 | |
| Company | 10.54% | 10.54% | 2023 | |
| Individual | 9.62% | 9.62% | 2023 | |
| Company | 9.62% | 9.62% | 2022 | |
| Individual | 5.77% | 5.77% | 2023 | |
| Company | 5.77% | 5.77% | 2023 | |
| Company | 5.12% | 5.12% | 2023 | |
| Individual | 3.85% | 3.85% | 2023 | |
| Individual | 1.92% | 1.92% | 2023 | |
| Company | 1.92% | 1.92% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Kapstad Gran | Chief Executive Officer | 0 companies |
| Hans Magne Breivik | Deputy Member | 0 companies |
| Terje Lauvik Bjorheim | Board of Directors | 0 companies |
| Lasse Eldevik | Board of Directors | 0 companies |
| Magne Kvifte Risdal | Board of Directors | 0 companies |
| Erlend Sjulstad Lie | Chairman | 0 companies |