| Revenue | NOK 171,3M | -11% |
| EBITDA | NOK 109,3M | +44% |
| Net profit | NOK 25,7M | -35% |
| Total assets | NOK 772,8M | +4% |
| Equity | NOK 375,9M | +7% |
| Employees | 42 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 138 304 | 209 750 | 191 988 | 171 257 |
| Staff expenses | −31 897 | −29 879 | −28 706 | −25 896 |
| EBITDA | 16 577 | 84 141 | 75 953 | 109 343 |
| Depreciation & amort. | −16 405 | −17 302 | −15 365 | −63 906 |
| EBIT | 172 | 66 839 | 60 588 | 45 437 |
| Net financials | −2 184 | −7 091 | −9 760 | −12 502 |
| Profit before tax | −2 012 | 59 748 | 50 828 | 32 935 |
| Tax | −443 | 13 143 | 11 182 | 7 246 |
| Net profit | −1 569 | 46 605 | 39 646 | 25 689 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 638 755 | 704 664 | 745 174 | 772 847 |
| Equity | 328 531 | 343 335 | 352 502 | 375 877 |
| Long-term debt | 172 271 | 185 414 | 310 267 | 324 377 |
| Short-term debt | 137 953 | 175 916 | 82 404 | 72 593 |
| Total debt | 310 224 | 361 330 | 392 671 | 396 970 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
TH Deputy Member | Deputy Member | 2026 |
HA Chief Executive Officer | Chief Executive Officer | 2026 |
KS Deputy Member | Deputy Member | 2025 |
AK Deputy Member | Deputy Member | 2025 |
TA Deputy Member | Deputy Member | 2022 |
KK Chief Executive Officer | Chief Executive Officer | 2025 |
RA Deputy Member | Deputy Member | 2022 |
AB Deputy Member | Deputy Member | 2025 |
SS Deputy Member | Deputy Member | 2026 |
| Former (7) | ||
SR Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
ØH Deputy Member | Deputy Member | 2020 – 2022 |
ØT Deputy Member | Deputy Member | 2020 – 2022 |
GB Deputy Member | Deputy Member | 2020 – 2022 |
GS Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
IW Deputy Member | Deputy Member | 2020 – 2022 |
ES Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svenn-Erik Rafoss | Chief Executive Officer | 0 companies |
| Øystein Høgetveit | Deputy Member | 0 companies |
| Øyvind Tveit | Deputy Member | 0 companies |
| Guro Blessum Libjå | Deputy Member | 0 companies |
| Torfinn Heggtveit | Deputy Member | 0 companies |
| Hallgeir Aarbakk | Chief Executive Officer | 0 companies |
| Knut Seltveit Urbø | Deputy Member | 0 companies |
| Aud Kirsten Jonskås | Deputy Member | 0 companies |
| Tor Arne Heggtveit | Deputy Member | 0 companies |
| Ketil Kvaale | Chief Executive Officer | 0 companies |
| Rune Aalandslid | Deputy Member | 0 companies |
| Anne Birgit Sollid | Deputy Member | 0 companies |
| Gunnar Snarteland | Chief Executive Officer | 0 companies |
| Stian Stykket | Deputy Member | 0 companies |
| Irene Wik Aarbakk | Deputy Member | 0 companies |
| Even Strand Aas | Deputy Member | 0 companies |
| Runa Vee Tveit | Board of Directors | 0 companies |
| Kevin Rue | Board of Directors | 0 companies |
| Åshild Løvold | Board of Directors | 0 companies |
| Jarle Solbu | Board of Directors | 0 companies |
| Per Dehli | Board of Directors | 0 companies |
| Erik Skjervagen | Chairman | 0 companies |
| Baiba Sheine | Deputy Chairman | 0 companies |
| Magne Wraa | Board of Directors | 0 companies |
| Ragnhild Sølberg | Board of Directors | 0 companies |
| Dordi Elise Flom | Deputy Chairman | 0 companies |
| Geir Kjartan Lid | Board of Directors | 0 companies |
| Eivind Skogheim | Board of Directors | 0 companies |