| Revenue | NOK 5,6M | -35% |
| EBITDA | NOK 6K | -100% |
| Net profit | NOK -667K | -125% |
| Total assets | NOK 4,1M | -26% |
| Equity | NOK 1,6M | -30% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 96 | 773 | 8 527 | 5 582 |
| Staff expenses | −647 | −2 803 | −2 815 | −2 827 |
| EBITDA | −1 654 | −3 858 | 2 726 | 6 |
| Depreciation & amort. | −0 | −0 | −1 | −8 |
| EBIT | −1 654 | −3 858 | 2 725 | −2 |
| Net financials | −0 | −50 | −30 | −665 |
| Profit before tax | −1 654 | −3 907 | 2 695 | −667 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −1 654 | −3 907 | 2 695 | −667 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 780 | 1 092 | 5 513 | 4 105 |
| Equity | −1 566 | −5 473 | 2 222 | 1 555 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2 346 | 6 566 | 3 291 | 2 550 |
| Total debt | 2 346 | 6 566 | 3 291 | 2 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grieg Kapital As | Company | 45.0% | 45.0% | 2024 |
B-O Consulting As | Company | 16.0% | 16.0% | 2024 |
Camic Invest As | Company | 16.0% | 16.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
Reymert Holding As | Company | 4.6% | 4.6% | 2024 |
Often Holding As | Company | 4.6% | 4.6% | 2024 |
Fram Marine As | Company | 3.3% | 3.3% | 2024 |
| Individual | 1.8% | 1.8% | 2024 | |
Aveng Holding As | Company | 1.8% | 1.8% | 2024 |
| Individual | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Bruun-Olsen | Chief Executive Officer | 0 companies |
| Didrik Reymert | Board of Directors | 0 companies |
| Ola Often | Board of Directors | 0 companies |
| Michael Stensrød Juuhl | Board of Directors | 0 companies |