| Revenue | NOK 5,8M | -3% |
| EBITDA | NOK -16,5M | -360% |
| Net profit | NOK 7,1M | +284% |
| Total assets | NOK 83,3M | +1% |
| Equity | NOK 62,8M | +10% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 7 956 | 9 203 | 6 032 | 5 827 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −1 738 | −661 | −3 583 | −16 466 |
| Depreciation & amort. | −681 | −589 | −598 | −569 |
| EBIT | −2 420 | −1 250 | −4 181 | −17 035 |
| Net financials | 4 731 | 1 053 | 6 553 | 22 466 |
| Profit before tax | 2 311 | −196 | 2 372 | 5 431 |
| Tax | 140 | −37 | 516 | −1 690 |
| Net profit | 2 171 | −159 | 1 856 | 7 121 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 85 881 | 96 665 | 82 506 | 83 350 |
| Equity | 60 087 | 57 628 | 57 184 | 62 805 |
| Long-term debt | 553 | 516 | 914 | 12 300 |
| Short-term debt | 25 241 | 38 521 | 24 409 | 8 245 |
| Total debt | 25 794 | 39 037 | 25 322 | 20 545 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
RK Deputy Member | Deputy Member | 2023 |
ES Deputy Member | Deputy Member | 2023 |
TB Contact Person | Contact Person | 2024 |
HK Deputy Member | Deputy Member | 2022 |
| Former (6) | ||
MD Deputy Member | Deputy Member | 2022 – 2023 |
OT Deputy Member | Deputy Member | 2022 – 2025 |
PØ Deputy Member | Deputy Member | 2022 – 2023 |
LO Deputy Member | Deputy Member | 2021 – 2022 |
PR Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
LE Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolv Kristen Øygard | Deputy Member | 0 companies |
| Merete Dagsgard | Deputy Member | 0 companies |
| Elin Skjåk Haugen | Deputy Member | 0 companies |
| Ove Teigen | Deputy Member | 0 companies |
| Tordis Brandsar | Contact Person | 0 companies |
| Hilde Kielland Mølmen | Deputy Member | 0 companies |
| Per Øyvind Ørjasæter | Deputy Member | 0 companies |
| Lars Ove Remen | Deputy Member | 0 companies |
| Per Rune Storødegård | Chief Executive Officer | 0 companies |
| Lars Egar Haugen | Chief Executive Officer | 0 companies |
| Oddbjørn Sperstad | Board of Directors | 0 companies |
| Hilde Marit Hauge Flatmo | Board of Directors | 0 companies |
| Hans Sæther | Chairman | 0 companies |
| Odd Jan Hølmo | Deputy Chairman | 0 companies |
| Roy Olav Lund | Board of Directors | 0 companies |
| Thea Mork Kummen | Board of Directors | 0 companies |
| Ragna Flækøy Skjåkødegård | Board of Directors | 0 companies |
| Hans Vigstad | Board of Directors | 0 companies |
| Randi Rust | Board of Directors | 0 companies |