| Revenue | NOK 0 | — |
| EBITDA | NOK -390K | +45% |
| Net profit | NOK 17M | +214% |
| Total assets | NOK 1,8B | +2% |
| Equity | NOK 586,7M | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −622 | −1 349 | −3 315 | −713 | −390 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −622 | −1 349 | −3 315 | −713 | −390 |
| Net financials | −1 708 | 5 124 | −1 593 | 7 644 | 22 131 |
| Profit before tax | −2 330 | 3 775 | −4 907 | 6 932 | 21 741 |
| Tax | −514 | 830 | −1 073 | 1 525 | 4 783 |
| Net profit | −1 816 | 2 944 | −3 834 | 5 407 | 16 958 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 527 206 | 1 793 584 | 1 826 544 | 1 807 708 | 1 841 840 |
| Equity | 588 184 | 591 129 | 587 295 | 570 751 | 586 708 |
| Long-term debt | 879 058 | 882 885 | 882 000 | 1 232 000 | 1 232 000 |
| Short-term debt | 59 964 | 319 571 | 357 250 | 4 958 | 23 131 |
| Total debt | 939 022 | 1 202 456 | 1 239 250 | 1 236 958 | 1 255 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Contact Person | Contact Person | 2021 | — | — |
HM Contact Person | Contact Person | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Linstow As | Company | 33.3% | 33.3% | 2024 |
Lerka Eiendom As | Company | 33.3% | 33.3% | 2024 |
Wahl Furuset As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Cesilie Mora | Contact Person | 0 companies |
| Henrik Milde | Contact Person | 0 companies |
| Eivind Bøe Johannessen | Board of Directors | 0 companies |
| Knut Løken | Chairman | 0 companies |
| Knut Steinar Olsen | Board of Directors | 0 companies |
| Per Tore Mortensen | Chairman | 0 companies |
| Camilla Wahl | Board of Directors | 0 companies |
| Lars Robert Kristiansen | Board of Directors | 0 companies |
| Harald Mohn | Board of Directors | 0 companies |
| Nikolai Jansen | Board of Directors | 0 companies |