| Revenue | NOK 22,5M | +6% |
| EBITDA | NOK 2,4M | +10% |
| Net profit | NOK 1,7M | +7% |
| Total assets | NOK 13,8M | -3% |
| Equity | NOK 8,8M | -3% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17 762 | 22 030 | 22 049 | 21 279 | 22 472 |
| Staff expenses | −5 823 | −6 446 | −6 777 | −6 906 | −7 322 |
| EBITDA | 2 796 | 2 783 | 2 490 | 2 203 | 2 412 |
| Depreciation & amort. | −1 085 | −1 006 | −509 | −456 | −418 |
| EBIT | 1 710 | 1 777 | 1 981 | 1 747 | 1 994 |
| Net financials | 12 | 29 | 183 | 276 | 179 |
| Profit before tax | 1 722 | 1 807 | 2 164 | 2 023 | 2 174 |
| Tax | 379 | 399 | 478 | 446 | 480 |
| Net profit | 1 343 | 1 407 | 1 686 | 1 577 | 1 694 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15 231 | 15 171 | 14 962 | 14 316 | 13 826 |
| Equity | 10 891 | 10 299 | 9 985 | 9 062 | 8 756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 339 | 4 872 | 4 977 | 5 253 | 5 070 |
| Total debt | 4 339 | 4 872 | 4 977 | 5 253 | 5 070 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NR Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Robert Liverud | Chief Executive Officer | 0 companies |
| Robert Liverud | Board of Directors | 0 companies |