| Revenue | NOK 40,6M | +38% |
| EBITDA | NOK 4,2M | +41% |
| Net profit | NOK 2,7M | +99% |
| Total assets | NOK 20M | +35% |
| Equity | NOK 4,9M | +31% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 325 | 18 934 | 27 051 | 29 481 | 40 603 |
| Staff expenses | −4 370 | −4 867 | −7 477 | −9 932 | −8 903 |
| EBITDA | −627 | 2 414 | 2 010 | 2 948 | 4 158 |
| Depreciation & amort. | −330 | −343 | −430 | −365 | −137 |
| EBIT | −957 | 2 071 | 1 580 | 2 583 | 4 021 |
| Net financials | −342 | −304 | −398 | −591 | −450 |
| Profit before tax | −1 300 | 1 767 | 1 183 | 1 992 | 3 571 |
| Tax | −287 | 451 | 314 | 621 | 843 |
| Net profit | −1 013 | 1 316 | 868 | 1 371 | 2 728 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 545 | 11 913 | 16 827 | 14 746 | 19 964 |
| Equity | 177 | 1 494 | 2 362 | 3 733 | 4 877 |
| Long-term debt | 6 024 | 7 690 | 6 871 | 6 462 | 4 962 |
| Short-term debt | 3 344 | 2 729 | 7 593 | 4 551 | 10 125 |
| Total debt | 9 368 | 10 419 | 14 465 | 11 013 | 15 087 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØI Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Ilstad Pedersen | Chief Executive Officer | 0 companies |
| Stine Ilstad Pedersen | Chairman | 0 companies |