| Revenue | NOK 66,2M | -4% |
| EBITDA | NOK -8,8M | -1667% |
| Net profit | NOK -11M | -918% |
| Total assets | NOK 40,3M | -8% |
| Equity | NOK 3M | -79% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 37 802 | 81 772 | 69 180 | 66 197 |
| Staff expenses | −0 | −6 682 | −5 322 | −9 963 |
| EBITDA | 7 705 | 12 861 | −499 | −8 822 |
| Depreciation & amort. | −27 | −241 | −488 | −533 |
| EBIT | 7 678 | 12 620 | −988 | −9 355 |
| Net financials | −584 | −531 | −116 | −1 663 |
| Profit before tax | 7 093 | 12 088 | −1 104 | −11 018 |
| Tax | 1 561 | 2 661 | −22 | −0 |
| Net profit | 5 532 | 9 427 | −1 082 | −11 018 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 20 246 | 44 749 | 43 827 | 40 326 |
| Equity | 5 638 | 15 065 | 13 983 | 2 965 |
| Long-term debt | 31 | 6 341 | 0 | 24 427 |
| Short-term debt | 14 577 | 23 343 | 29 844 | 12 934 |
| Total debt | 14 608 | 29 684 | 29 844 | 37 361 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.4% | 66.4% | 2022 | |
Pergolux International Gmbh | Company | 66.4% | 66.4% | 2024 |
| Company | 11.2% | 11.2% | 2024 | |
| Company | 11.2% | 11.2% | 2024 | |
| Company | 11.2% | 11.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Lauchenauer | Chief Executive Officer | 0 companies |
| Henrik Johannessen | Chairman | 0 companies |
| Bernt Andre Bratlie | Board of Directors | 0 companies |
| Ruben Andre Holm Andersen | Board of Directors | 0 companies |
| Helge Log | Board of Directors | 0 companies |