| Revenue | NOK 12,9M | -4% |
| EBITDA | NOK -351K | -119% |
| Net profit | NOK -410K | -132% |
| Total assets | NOK 2,4M | -28% |
| Equity | NOK 980K | -29% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | 200 | 13 357 | 12 888 |
| Staff expenses | −2 | −6 316 | −6 964 |
| EBITDA | 43 | 1 805 | −351 |
| Depreciation & amort. | −15 | −92 | −113 |
| EBIT | 28 | 1 713 | −464 |
| Net financials | 0 | −86 | −55 |
| Profit before tax | 28 | 1 627 | −520 |
| Tax | 5 | 362 | −110 |
| Net profit | 23 | 1 265 | −410 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 1 030 | 3 289 | 2 382 |
| Equity | 125 | 1 390 | 980 |
| Long-term debt | 5 | 8 | 0 |
| Short-term debt | 901 | 1 890 | 1 402 |
| Total debt | 906 | 1 899 | 1 402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mekleriet Holding As | Company | 60.0% | 60.0% | 2022 |
Mamy Holding As | Company | 15.0% | 15.0% | 2022 |
La Holding As | Company | 15.0% | 15.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Isaksen Framnes | Chief Executive Officer | 0 companies |
| Anniken Andreassen Solevåg | Chief Executive Officer | 0 companies |
| Kim Rene Andresen Henne | Board of Directors | 0 companies |
| Eivind Kalve | Board of Directors | 0 companies |
| Jan-Olav Strand | Chairman | 0 companies |
| Ole Anders Strand Teslo | Board of Directors | 0 companies |