| Revenue | NOK 9,7M | +25% |
| EBITDA | NOK -1,1M | +54% |
| Net profit | NOK -1,8M | +49% |
| Total assets | NOK 21,1M | +27% |
| Equity | NOK -4,9M | -2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 500 | 7 222 | 7 808 | 9 745 |
| Staff expenses | −0 | −0 | −6 484 | −6 300 |
| EBITDA | −141 | −776 | −2 423 | −1 102 |
| Depreciation & amort. | −119 | −935 | −1 122 | −1 137 |
| EBIT | −260 | −1 710 | −3 544 | −2 240 |
| Net financials | −194 | −6 | 6 | −35 |
| Profit before tax | −454 | −1 716 | −3 538 | −2 275 |
| Tax | −0 | −0 | −0 | −478 |
| Net profit | −454 | −1 716 | −3 538 | −1 797 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 8 973 | 9 527 | 16 574 | 21 054 |
| Equity | −354 | −2 070 | −4 819 | −4 920 |
| Long-term debt | 4 500 | 100 | 145 | 100 |
| Short-term debt | 4 827 | 7 497 | 16 928 | 22 954 |
| Total debt | 9 327 | 7 597 | 17 073 | 23 054 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EK Deputy Member | Deputy Member | 2020 |
ØL Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Kavlie | Deputy Member | 0 companies |
| Øystein Larsen Dalheim | Deputy Member | 0 companies |
| Anita Kavlie | Board of Directors | 0 companies |
| Finn Dalheim | Chairman | 0 companies |