| Revenue | NOK 1,4M | +22% |
| EBITDA | NOK -425K | -30% |
| Net profit | NOK -12,2M | -266% |
| Total assets | NOK 78,8M | -16% |
| Equity | NOK 34,6M | -48% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 587 | 901 | 1 051 | 1 125 | 1 377 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 152 | −114 | 182 | −328 | −425 |
| Depreciation & amort. | −241 | −473 | −748 | −769 | −805 |
| EBIT | −2 393 | −587 | −566 | −1 097 | −1 230 |
| Net financials | −17 979 | 43 802 | 7 836 | 8 226 | −11 213 |
| Profit before tax | −20 372 | 43 216 | 7 270 | 7 129 | −12 443 |
| Tax | −32 | −237 | 340 | −214 | −246 |
| Net profit | −20 341 | 43 453 | 6 930 | 7 343 | −12 197 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 127 174 | 134 419 | 93 672 | 93 903 | 78 763 |
| Equity | 34 072 | 52 525 | 59 454 | 66 797 | 34 600 |
| Long-term debt | 25 719 | 25 697 | 34 208 | 25 329 | 9 283 |
| Short-term debt | 67 382 | 56 197 | 9 | 1 776 | 34 880 |
| Total debt | 93 102 | 81 894 | 34 217 | 27 105 | 44 163 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EY Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Company | 40% | 40% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Ytterstad | Deputy Member | 0 companies |
| Einar Ytterstad | Chairman | 0 companies |
| Mats Ytterstad | Board of Directors | 0 companies |
| Petter Ytterstad | Board of Directors | 0 companies |