| Revenue | NOK 15,1M | +314% |
| EBITDA | NOK -6,3M | +29% |
| Net profit | NOK -6,1M | +19% |
| Total assets | NOK 16,9M | -9% |
| Equity | NOK 3,7M | +14% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 688 | 8 780 | 3 646 | 15 098 |
| Staff expenses | −2 662 | −5 389 | −6 718 | −5 573 |
| EBITDA | −2 832 | −5 944 | −8 852 | −6 319 |
| Depreciation & amort. | −2 | −124 | −213 | −231 |
| EBIT | −2 834 | −6 068 | −9 065 | −6 550 |
| Net financials | 2 | −51 | −517 | −1 220 |
| Profit before tax | −2 832 | −6 119 | −9 582 | −7 770 |
| Tax | −622 | −1 331 | −2 108 | −1 709 |
| Net profit | −2 210 | −4 788 | −7 474 | −6 061 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 4 113 | 8 418 | 18 624 | 16 914 |
| Equity | 2 820 | 1 697 | 3 222 | 3 662 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1 293 | 6 722 | 15 402 | 13 253 |
| Total debt | 1 293 | 6 722 | 15 402 | 13 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S Spilka Industri | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Stafset | Chief Executive Officer | 0 companies |
| Terje Bøe | Chief Executive Officer | 0 companies |
| Gunnar Stein Hareide | Board of Directors | 0 companies |
| Karl Høie | Board of Directors | 0 companies |
| Astrid Kristin Aksnessæther Strande Nilsen | Board of Directors | 0 companies |
| Håvard Sætre | Chairman | 0 companies |
| Lars Erik Vinje | Board of Directors | 0 companies |