| Revenue | NOK 70,3M | +20% |
| EBITDA | NOK 2,6M | +28% |
| Net profit | NOK 1,9M | +29% |
| Total assets | NOK 16,6M | +23% |
| Equity | NOK 2M | +25% |
| Employees | 98 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 459 | 34 696 | 74 430 | 58 591 | 70 325 |
| Staff expenses | −364 | −27 393 | −58 692 | −46 550 | −56 306 |
| EBITDA | −426 | 2 972 | 5 010 | 1 997 | 2 563 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −8 |
| EBIT | −426 | 2 972 | 5 010 | 1 992 | 2 556 |
| Net financials | 0 | −126 | −105 | −99 | −121 |
| Profit before tax | −426 | 2 845 | 4 905 | 1 893 | 2 434 |
| Tax | −94 | 626 | 1 080 | 418 | 532 |
| Net profit | −332 | 2 219 | 3 825 | 1 475 | 1 902 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 913 | 11 880 | 25 994 | 13 490 | 16 584 |
| Equity | 94 | 2 314 | 4 139 | 1 614 | 2 016 |
| Long-term debt | 0 | 100 | 100 | 1 | 0 |
| Short-term debt | 818 | 9 466 | 21 755 | 11 875 | 14 568 |
| Total debt | 818 | 9 566 | 21 855 | 11 876 | 14 568 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Strøm Larsen | Chief Executive Officer | 0 companies |
| Camilla Hidalgo-Lie | Chief Executive Officer | 0 companies |
| Divina Camello Johansen | Board of Directors | 0 companies |
| Kay Ove Johansen | Board of Directors | 0 companies |
| Eva Mary Johansen | Board of Directors | 0 companies |
| Askjell Våge | Board of Directors | 0 companies |
| Arne Johan Dale | Chairman | 0 companies |
| Johannes Arve Aspehaug | Board of Directors | 0 companies |