| Revenue | NOK 2,1M | -65% |
| EBITDA | NOK -2,5M | -5% |
| Net profit | NOK -2,8M | -33% |
| Total assets | NOK 4,7M | -11% |
| Equity | NOK 452K | -38% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 4 902 | 8 028 | 6 027 | 2 139 |
| Staff expenses | −0 | −2 765 | −3 742 | −3 585 | −1 581 |
| EBITDA | 0 | −1 530 | −2 094 | −2 417 | −2 527 |
| Depreciation & amort. | −0 | −44 | −115 | −119 | −890 |
| EBIT | 0 | −1 573 | −2 210 | −2 536 | −3 416 |
| Net financials | 0 | −1 | −111 | −157 | −156 |
| Profit before tax | 0 | −1 575 | −2 321 | −2 693 | −3 572 |
| Tax | −1 | −346 | −505 | −592 | −786 |
| Net profit | 1 | −1 228 | −1 816 | −2 100 | −2 786 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 751 | 2 789 | 3 443 | 5 269 | 4 679 |
| Equity | 746 | 102 | −310 | 724 | 452 |
| Long-term debt | 0 | 1 795 | 1 533 | 2 770 | 0 |
| Short-term debt | 6 | 892 | 2 220 | 1 774 | 4 227 |
| Total debt | 6 | 2 687 | 3 753 | 4 544 | 4 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EY Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kompis Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Bjarvin | Chief Executive Officer | 0 companies |
| Martinius Aronsson Karlsen | Chief Executive Officer | 0 companies |
| Haris Omanovic | Chief Executive Officer | 0 companies |
| Erbil Yasar | Chief Executive Officer | 0 companies |
| Kenneth Størseth Sørgård | Chairman | 0 companies |
| David Eggan Aune | Board of Directors | 0 companies |
| Øyvind Owesen Eidem | Chairman | 0 companies |
| David Aune | Board of Directors | 0 companies |
| Øistein Kristiansen | Chairman | 0 companies |
| Finn Dybdalen | Chairman | 0 companies |
| Tom Arve Sollihaug | Board of Directors | 0 companies |
| Eigil Almenning | Chairman | 0 companies |