| Revenue | NOK 0 | — |
| EBITDA | NOK -113K | -45% |
| Net profit | NOK -3,6M | +61% |
| Total assets | NOK 389,8M | +168% |
| Equity | NOK -19,2M | -23% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −35 | −78 | −113 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −21 | −35 | −78 | −113 |
| Net financials | −3 064 | −5 132 | −11 631 | −4 512 |
| Profit before tax | −3 085 | −5 168 | −11 710 | −4 625 |
| Tax | −0 | −1 788 | −2 574 | −1 019 |
| Net profit | −3 085 | −3 380 | −9 135 | −3 605 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 121 733 | 119 756 | 145 706 | 389 817 |
| Equity | −3 061 | −6 441 | −15 576 | −19 182 |
| Long-term debt | 123 679 | 124 243 | 120 204 | 118 362 |
| Short-term debt | 1 116 | 1 954 | 41 079 | 290 636 |
| Total debt | 124 794 | 126 197 | 161 283 | 408 999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LE Deputy Member | Deputy Member | 2021 |
JR Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 45% | 45% | 2023 | |
| Company | 5% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Espen Langnæs | Deputy Member | 0 companies |
| Jan Røkke | Chief Executive Officer | 0 companies |
| Ragnvald Gabrielsen | Board of Directors | 0 companies |
| Anders Teigen Gregersen | Chairman | 0 companies |
| Jan Gunnar Breivik | Board of Directors | 0 companies |
| Kristoffer Listerud Jansen | Board of Directors | 0 companies |
| Martin Herlofsen Arnholdt | Board of Directors | 0 companies |
| Even Jermstad | Chairman | 0 companies |
| Ola Trygve Gjørtz | Chairman | 0 companies |