| Revenue | NOK 8,5M | -40% |
| EBITDA | NOK -1,1M | -193% |
| Net profit | NOK -1,4M | -263% |
| Total assets | NOK 2,7M | -25% |
| Equity | NOK -569K | -949% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 604 | 18 128 | 16 810 | 14 006 | 8 452 |
| Staff expenses | −3 916 | −5 893 | −7 111 | −3 244 | −2 613 |
| EBITDA | −634 | 1 465 | −3 410 | 1 183 | −1 099 |
| Depreciation & amort. | −456 | −344 | −268 | −115 | −72 |
| EBIT | −1 089 | 1 121 | −3 678 | 1 068 | −1 171 |
| Net financials | −141 | −247 | −241 | −227 | −202 |
| Profit before tax | −1 231 | 874 | −3 918 | 841 | −1 373 |
| Tax | −273 | 192 | 70 | −0 | −0 |
| Net profit | −958 | 682 | −3 989 | 841 | −1 373 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 956 | 7 396 | 8 825 | 3 608 | 2 703 |
| Equity | 433 | 2 515 | −1 474 | 67 | −569 |
| Long-term debt | 1 599 | 1 205 | 676 | 298 | 157 |
| Short-term debt | 1 924 | 3 676 | 9 622 | 3 242 | 3 116 |
| Total debt | 3 523 | 4 882 | 10 299 | 3 541 | 3 272 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
OK Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Krogstad | Chief Executive Officer | 0 companies |
| Karl Ole Syrstadeng | Chief Executive Officer | 0 companies |
| Eli Syrstadeng | Board of Directors | 0 companies |