| Revenue | NOK 914K | -2% |
| EBITDA | NOK -168K | +62% |
| Net profit | NOK -371K | +35% |
| Total assets | NOK 5,4M | +68% |
| Equity | NOK 3,2M | +658% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 787 | 1 850 | 932 | 914 |
| Staff expenses | −0 | −521 | −1 453 | −898 | −133 |
| EBITDA | −52 | −288 | −477 | −441 | −168 |
| Depreciation & amort. | −0 | −0 | −17 | −35 | −62 |
| EBIT | −52 | −288 | −493 | −475 | −230 |
| Net financials | 0 | −8 | −8 | −94 | −141 |
| Profit before tax | −52 | −296 | −501 | −570 | −371 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −52 | −296 | −501 | −570 | −371 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 57 | 475 | 1 796 | 3 214 | 5 413 |
| Equity | 42 | 21 | 903 | 424 | 3 211 |
| Long-term debt | 0 | 79 | 129 | 1 495 | 1 058 |
| Short-term debt | 15 | 374 | 764 | 1 295 | 1 144 |
| Total debt | 15 | 453 | 894 | 2 791 | 2 202 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
FB Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
LP Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 46.82% | 46.82% | 2024 | |
| Individual | 13.89% | 13.89% | 2024 | |
| Company | 9.65% | 9.65% | 2024 | |
| Company | 14.95% | 14.95% | 2024 | |
| Individual | 3.45% | 3.45% | 2024 | |
| Company | 3.59% | 3.59% | 2024 | |
| Company | 1.08% | 1.08% | 2024 | |
| Individual | 1.02% | 1.02% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Brøndbo | Chief Executive Officer | 0 companies |
| Linda Pedersen | Chief Executive Officer | 0 companies |
| Truls Christian Nilsen | Board of Directors | 0 companies |
| Marius Barhaugen | Board of Directors | 0 companies |
| Tommy Nordahl Lund | Chairman | 0 companies |
| Karl Ibsen | Board of Directors | 0 companies |
| Roy Edvard Ellingsen | Board of Directors | 0 companies |
| Gunnar Jacob Steen | Board of Directors | 0 companies |