| Revenue | NOK 23,3M | -9% |
| EBITDA | NOK 5,3M | -75% |
| Net profit | NOK -833K | -107% |
| Total assets | NOK 263,5M | -4% |
| Equity | NOK 41,1M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 357 | 20 770 | 19 269 | 20 568 | 20 907 | 17 268 | 19 153 | 18 730 | 19 449 | 19 957 | 20 637 | 21 719 | 22 503 | 23 037 | 23 485 | 25 684 | 23 345 |
| Staff expenses | −534 | −509 | −468 | −494 | −484 | −564 | −566 | −579 | −618 | −511 | −266 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 19 458 | 17 316 | 15 117 | 16 523 | 17 653 | 12 076 | 14 515 | 16 750 | 15 814 | 16 772 | 14 990 | 15 889 | 15 638 | 17 012 | 14 385 | 21 102 | 5 261 |
| Depreciation & amort. | −2 316 | −2 233 | −2 331 | −2 462 | −2 499 | −2 289 | −2 726 | −2 517 | −3 114 | −3 123 | −3 081 | −3 060 | −3 026 | −2 857 | −2 869 | −2 765 | −2 457 |
| EBIT | 17 143 | 15 082 | 12 786 | 14 061 | 15 155 | 9 787 | 11 789 | 14 233 | 12 700 | 13 649 | 11 909 | 12 829 | 12 613 | 14 155 | 11 516 | 18 336 | 2 804 |
| Net financials | −6 434 | −2 785 | −2 578 | −2 735 | −2 609 | −2 243 | −1 039 | −1 030 | −1 508 | −1 406 | −1 583 | −2 330 | −2 628 | −2 894 | −3 151 | −3 446 | −3 871 |
| Profit before tax | 10 709 | 12 298 | 10 208 | 11 326 | 12 545 | 7 544 | 10 750 | 13 202 | 11 192 | 12 243 | 10 325 | 10 499 | 9 984 | 11 261 | 8 365 | 14 891 | −1 068 |
| Tax | 2 998 | 3 460 | 3 411 | 3 171 | 3 526 | 1 764 | 2 902 | 2 819 | 2 413 | 2 535 | 1 965 | 2 310 | 2 197 | 2 477 | 1 840 | 3 281 | −235 |
| Net profit | 7 710 | 8 837 | 6 797 | 8 155 | 9 020 | 5 780 | 7 847 | 10 384 | 8 779 | 9 709 | 8 360 | 8 189 | 7 788 | 8 783 | 6 524 | 11 609 | −833 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 058 | 123 489 | 122 550 | 130 094 | 129 223 | 97 313 | 100 627 | 102 213 | 234 323 | 234 342 | 231 036 | 229 779 | 225 215 | 222 519 | 264 139 | 275 115 | 263 456 |
| Equity | 26 898 | 28 177 | 28 887 | 29 958 | 30 858 | 30 466 | 31 012 | 33 007 | 34 302 | 36 636 | 36 992 | 36 772 | 36 046 | 35 553 | 42 077 | 41 340 | 41 064 |
| Long-term debt | 0 | 0 | 0 | 0 | 76 462 | 38 141 | 36 743 | 34 859 | 182 493 | 179 198 | 175 272 | 172 310 | 168 805 | 165 366 | 208 432 | 208 231 | 208 153 |
| Short-term debt | 7 546 | 17 177 | 14 485 | 20 542 | 21 903 | 28 706 | 32 872 | 34 347 | 17 529 | 18 508 | 18 771 | 20 697 | 20 364 | 21 600 | 13 630 | 25 543 | 14 238 |
| Total debt | 85 160 | 95 312 | 93 663 | 100 136 | 98 365 | 66 847 | 69 615 | 69 206 | 200 022 | 197 707 | 194 043 | 193 007 | 189 170 | 186 966 | 222 062 | 233 774 | 222 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fram Realinvest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Tvenge | Chief Executive Officer | 0 companies |
| Magnus Tvenge | Board of Directors | 0 companies |
| Torstein Ingvald Tvenge | Chairman | 0 companies |