| Revenue | NOK 0 | — |
| EBITDA | NOK -80K | +69% |
| Net profit | NOK -383K | -89% |
| Total assets | NOK 25,7M | +4% |
| Equity | NOK -467K | -456% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −80 | −80 | −80 | −80 |
| EBITDA | −55 | −173 | −182 | −257 | −80 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −55 | −173 | −182 | −257 | −80 |
| Net financials | 0 | 0 | −2 | −3 | 0 |
| Profit before tax | −55 | −173 | −184 | −260 | −80 |
| Tax | −38 | −160 | −213 | −57 | 303 |
| Net profit | −17 | −13 | 29 | −203 | −383 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 272 | 20 600 | 22 238 | 24 642 | 25 689 |
| Equity | 103 | 90 | 119 | −84 | −467 |
| Long-term debt | 18 880 | 20 380 | 21 880 | 24 275 | 24 975 |
| Short-term debt | 289 | 130 | 239 | 451 | 1 181 |
| Total debt | 19 169 | 20 510 | 22 119 | 24 726 | 26 156 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2026 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2023 | |
| Company | 12% | 12% | 2023 | |
| Company | 10.67% | 10.67% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 8% | 8% | 2023 | |
| Company | 6% | 6% | 2023 | |
| Company | 6% | 6% | 2023 | |
| Company | 4% | 4% | 2023 | |
| Company | 3.33% | 3.33% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Wathne | Chief Executive Officer | 0 companies |
| Eivind Smestad Bugge | Chairman | 0 companies |
| Tarjei Forseth | Board of Directors | 0 companies |
| Iulian Laslau | Board of Directors | 0 companies |
| Johannes Nævdal | Chairman | 0 companies |
| Ole Topaas | Board of Directors | 0 companies |