| Revenue | NOK 81,5M | +28% |
| EBITDA | NOK -42,8M | +17% |
| Net profit | NOK -42,3M | +17% |
| Total assets | NOK 73,6M | +5% |
| Equity | NOK 36,8M | +9% |
| Employees | 91 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 36 550 | 50 843 | 63 523 | 81 540 |
| Staff expenses | −45 367 | −65 054 | −81 825 | −85 147 |
| EBITDA | −27 506 | −50 323 | −51 819 | −42 785 |
| Depreciation & amort. | −4 045 | −0 | −0 | −0 |
| EBIT | −31 551 | −50 323 | −51 819 | −42 785 |
| Net financials | −172 | −202 | 839 | 455 |
| Profit before tax | −31 722 | −50 525 | −50 980 | −42 330 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −31 722 | −50 525 | −50 980 | −42 330 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 35 432 | 56 398 | 70 218 | 73 633 |
| Equity | 13 346 | 29 568 | 33 814 | 36 753 |
| Long-term debt | 7 152 | 7 292 | 0 | 0 |
| Short-term debt | 14 934 | 19 538 | 36 326 | 36 880 |
| Total debt | 22 086 | 26 830 | 36 326 | 36 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strømstangen As | Company | 43.0% | 43.0% | 2024 |
Holta Invest As | Company | 15.9% | 15.9% | 2024 |
Oxen Invest As | Company | 5.7% | 5.7% | 2024 |
Styviken Invest As | Company | 5.1% | 5.1% | 2024 |
Certus Invest As | Company | 4.2% | 4.2% | 2024 |
Styrbord As | Company | 3.8% | 3.8% | 2024 |
Hov Invest As | Company | 2.9% | 2.9% | 2024 |
Lt Invest As | Company | 2.5% | 2.5% | 2024 |
Hepe Consulting As | Company | 2.3% | 2.3% | 2024 |
Ramali As | Company | 2.0% | 2.0% | 2024 |
Defendable As | Company | 1.7% | 1.7% | 2024 |
De Vibe As | Company | 1.3% | 1.3% | 2024 |
Ww Capital As | Company | 1.2% | 1.2% | 2024 |
Xl Holding As | Company | 1.1% | 1.1% | 2024 |
Bossnuten As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Solberg | Chief Executive Officer | 0 companies |
| Andreas Vogt | Chief Executive Officer | 0 companies |
| Øyvind Antares Winther | Board of Directors | 0 companies |
| Håkon Xue Lønmo | Board of Directors | 0 companies |
| Kamilla Amalie Ertesvåg Lillefjære | Board of Directors | 0 companies |
| Åsa Katarina Ekros Lunde | Board of Directors | 0 companies |
| Håkon Xue-Lønmo | Board of Directors | 0 companies |
| Silvija Seres | Board of Directors | 0 companies |
| Haakon Johnsrud Guttormsen | Board of Directors | 0 companies |
| Carl Jørgen Sundet Flaen | Board of Directors | 0 companies |
| Are Juklestad Berg | Board of Directors | 0 companies |
| Reidar Munthe-Kaas Tveiten | Board of Directors | 0 companies |
| Berit Svendsen | Chairman | 0 companies |
| Jørn Tore Hov | Board of Directors | 0 companies |
| Henning Hansen | Chairman | 0 companies |
| Klaus De Vibe | Board of Directors | 0 companies |
| Elise Lohne Brække | Board of Directors | 0 companies |