| Revenue | NOK 13,2M | +7% |
| EBITDA | NOK 1,1M | +137% |
| Net profit | NOK 677K | +168% |
| Total assets | NOK 4,5M | +41% |
| Equity | NOK 1,9M | +4% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 608 | 7 637 | 9 019 | 12 366 | 13 219 |
| Staff expenses | −283 | −2 868 | −3 645 | −2 903 | −4 900 |
| EBITDA | 66 | 1 040 | 574 | 456 | 1 080 |
| Depreciation & amort. | −0 | −36 | −127 | −129 | −211 |
| EBIT | 66 | 1 004 | 447 | 327 | 868 |
| Net financials | 0 | 0 | 1 | 3 | 4 |
| Profit before tax | 66 | 1 004 | 448 | 330 | 872 |
| Tax | 14 | 222 | 107 | 77 | 195 |
| Net profit | 53 | 782 | 341 | 253 | 677 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 697 | 2 528 | 3 193 | 3 176 | 4 473 |
| Equity | 203 | 885 | 1 226 | 1 779 | 1 856 |
| Long-term debt | 0 | 24 | 21 | 13 | 6 |
| Short-term debt | 494 | 1 619 | 1 946 | 1 384 | 2 611 |
| Total debt | 494 | 1 643 | 1 967 | 1 397 | 2 617 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2022 | |
| Individual | 40% | 40% | 2022 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Holen | Chief Executive Officer | 0 companies |
| Nikolai Aase | Chief Executive Officer | 0 companies |
| Geir Sindre Vik | Chairman | 0 companies |