| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | +33% |
| Net profit | NOK -210K | -22% |
| Total assets | NOK 20,7M | +111% |
| Equity | NOK -702K | -43% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −36 | −32 | −36 | −20 | −14 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −36 | −32 | −36 | −20 | −14 |
| Net financials | −21 | −193 | 51 | −127 | −152 | −197 |
| Profit before tax | −29 | −229 | 18 | −163 | −172 | −210 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −29 | −229 | 18 | −163 | −172 | −210 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 4 801 | 5 058 | 6 175 | 8 055 | 9 802 | 20 709 |
| Equity | 53 | −176 | −158 | −320 | −492 | −702 |
| Long-term debt | 1 005 | 1 005 | 2 197 | 3 224 | 3 576 | 10 554 |
| Short-term debt | 3 743 | 4 229 | 4 135 | 5 151 | 6 718 | 10 858 |
| Total debt | 4 748 | 5 234 | 6 332 | 8 375 | 10 294 | 21 411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2024 | — | — |
JE Deputy Member | Deputy Member | 2022 | — | — |
PA Deputy Member | Deputy Member | 2022 | — | — |
AR Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tokra Holding As | Company | 33.3% | 33.3% | 2023 |
Tomtepartner Norge As | Company | 33.3% | 33.3% | 2023 |
Brødrene Eidsand As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Mo Bjørnseth | Deputy Member | 0 companies |
| Jarle Eidsand | Deputy Member | 0 companies |
| Per Anders Brørby | Deputy Member | 0 companies |
| Atle Ruud | Deputy Member | 0 companies |
| Pål Audun Ødegaard Hoff | Board of Directors | 0 companies |
| Petter Dahl | Board of Directors | 0 companies |
| Nils Erik Berge | Chairman | 0 companies |
| Dag Robert Larsson | Chairman | 0 companies |