| Revenue | NOK 18,4M | -17% |
| EBITDA | NOK -1,9M | -1238% |
| Net profit | NOK -2M | -1392% |
| Total assets | NOK 8M | -4% |
| Equity | NOK 1,8M | -43% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 20 431 | 21 446 | 22 015 | 18 350 |
| Staff expenses | −0 | −7 853 | −7 602 | −7 773 | −7 069 |
| EBITDA | 0 | 464 | −183 | 165 | −1 882 |
| Depreciation & amort. | −0 | −226 | −186 | −191 | −191 |
| EBIT | 0 | 238 | −369 | −26 | −2 073 |
| Net financials | 0 | −52 | −91 | −145 | −103 |
| Profit before tax | 0 | 186 | −461 | −171 | −2 175 |
| Tax | −0 | 41 | −101 | −38 | −184 |
| Net profit | 0 | 145 | −359 | −133 | −1 992 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50 | 9 010 | 8 511 | 8 273 | 7 973 |
| Equity | 50 | 3 601 | 3 241 | 3 108 | 1 767 |
| Long-term debt | 0 | 2 625 | 2 625 | 2 250 | 3 250 |
| Short-term debt | 0 | 2 785 | 2 645 | 2 916 | 2 956 |
| Total debt | 0 | 5 410 | 5 270 | 5 166 | 6 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JT Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Idea Kompetanse As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tove-Merethe Desire Birkelund | Chief Executive Officer | 0 companies |
| Marit Kasin | Chief Executive Officer | 0 companies |
| Jan Thorsen | Deputy Member | 0 companies |
| Lise Solveig Wiik | Board of Directors | 0 companies |
| Pål Kristiansen | Chairman | 0 companies |
| Rune Tveiten | Board of Directors | 0 companies |
| Torgeir Holla | Board of Directors | 0 companies |
| Olav Kasland | Chairman | 0 companies |
| Hanne Kjersti Hogga | Board of Directors | 0 companies |
| Oddvar Gurvin Kollsete | Board of Directors | 0 companies |
| Mildrid Kvisvik | Board of Directors | 0 companies |
| Evy Ann Buverud | Board of Directors | 0 companies |
| Anne Marie Bom Jørgensen | Board of Directors | 0 companies |
| Stig Halfdan Kjeldal | Board of Directors | 0 companies |