| Revenue | NOK 3,6M | +82% |
| EBITDA | NOK -5,1M | +45% |
| Net profit | NOK -7,5M | +37% |
| Total assets | NOK 39,7M | +65% |
| Equity | NOK 35,3M | +145% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 193 | 718 | 2 001 | 3 637 |
| Staff expenses | −0 | −2 951 | −4 855 | −7 068 | −6 206 |
| EBITDA | −170 | −4 732 | −8 281 | −9 409 | −5 146 |
| Depreciation & amort. | −0 | −4 | −44 | −2 253 | −2 557 |
| EBIT | −170 | −4 735 | −8 326 | −11 662 | −7 703 |
| Net financials | −2 | −22 | 6 | −248 | 173 |
| Profit before tax | −172 | −4 758 | −8 320 | −11 911 | −7 531 |
| Tax | −39 | 39 | −0 | −0 | −0 |
| Net profit | −133 | −4 797 | −8 320 | −11 911 | −7 531 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 110 | 9 912 | 29 434 | 24 121 | 39 690 |
| Equity | 4 393 | 8 637 | 26 316 | 14 405 | 35 341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 718 | 1 275 | 3 118 | 9 716 | 4 349 |
| Total debt | 718 | 1 275 | 3 118 | 9 716 | 4 349 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 19.86% | 19.86% | 2024 | |
| Company | 9.33% | 9.33% | 2024 | |
| Company | 8.48% | 8.48% | 2024 | |
| Company | 8.32% | 8.32% | 2024 | |
| Company | 5.56% | 5.56% | 2024 | |
| Individual | 4.56% | 4.56% | 2023 | |
| Company | 4.56% | 4.56% | 2024 | |
| Company | 4.56% | 4.56% | 2024 | |
| Company | 4.54% | 4.54% | 2024 | |
| Individual | 4.13% | 4.13% | 2024 | |
| Company | 3.92% | 3.92% | 2024 | |
| Company | 2.89% | 2.89% | 2024 | |
| Individual | 2.87% | 2.87% | 2024 | |
| Company | 2.54% | 2.54% | 2024 | |
| Company | 1.44% | 1.44% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Company | 1.26% | 1.26% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 | |
| Individual | 1.06% | 1.06% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Furuseth Naas-Bibow | Chief Executive Officer | 0 companies |
| Camilla Aarøe Hellebust | Chief Executive Officer | 0 companies |
| Erik Foyn Villum | Chairman | 0 companies |
| Paul Andre Chaffey | Board of Directors | 0 companies |
| Jan Thorstein Fougner | Board of Directors | 0 companies |
| Jan Grønbech | Board of Directors | 0 companies |
| Bent Brugård | Board of Directors | 0 companies |
| Harald Festøy Hellebust | Board of Directors | 0 companies |
| Gisle Jentoft | Board of Directors | 0 companies |