| Revenue | NOK 6M | -22% |
| EBITDA | NOK 224K | +278% |
| Net profit | NOK 35K | +112% |
| Total assets | NOK 1,7M | +16% |
| Equity | NOK 136K | +34% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 296 | 7 259 | 7 630 | 5 988 |
| Staff expenses | −147 | −2 094 | −2 589 | −2 746 |
| EBITDA | −167 | 248 | −126 | 224 |
| Depreciation & amort. | −6 | −128 | −143 | −143 |
| EBIT | −172 | 120 | −269 | 81 |
| Net financials | −6 | −41 | −32 | −46 |
| Profit before tax | −178 | 79 | −301 | 35 |
| Tax | −39 | 17 | −9 | −0 |
| Net profit | −139 | 62 | −292 | 35 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 888 | 6 479 | 1 486 | 1 720 |
| Equity | 332 | 394 | 102 | 136 |
| Long-term debt | 179 | 512 | 394 | 274 |
| Short-term debt | 377 | 5 574 | 991 | 1 310 |
| Total debt | 556 | 6 086 | 1 385 | 1 584 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Chief Executive Officer | Chief Executive Officer | 2025 |
LL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
CR Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
RH Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85% | 85% | 2023 | |
| Company | 15% | 15% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Fladberg | Chief Executive Officer | 0 companies |
| Chris Riksfjord-Lie | Chief Executive Officer | 0 companies |
| Leif-Arne Larsen | Chief Executive Officer | 0 companies |
| Rune Hansen | Chief Executive Officer | 0 companies |
| Fredrik Pryser Høienholm | Chairman | 0 companies |
| Terje Nordseter | Chairman | 0 companies |
| Martin Fuglevik | Board of Directors | 0 companies |