| Revenue | NOK 6,5M | +11% |
| EBITDA | NOK 135K | -39% |
| Net profit | NOK 121K | -41% |
| Total assets | NOK 1,5M | +57% |
| Equity | NOK 102K | +644% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 568 | 2 873 | 4 256 | 5 905 | 6 525 |
| Staff expenses | −196 | −922 | −1 910 | −1 954 | −2 378 |
| EBITDA | 96 | 234 | −555 | 220 | 135 |
| Depreciation & amort. | −0 | −3 | −17 | −18 | −16 |
| EBIT | 96 | 232 | −573 | 202 | 119 |
| Net financials | 0 | −0 | 0 | 1 | 2 |
| Profit before tax | 96 | 232 | −572 | 203 | 121 |
| Tax | 21 | 57 | −2 | −0 | −0 |
| Net profit | 75 | 174 | −571 | 203 | 121 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 567 | 862 | 659 | 941 | 1 476 |
| Equity | 175 | 349 | −221 | −19 | 102 |
| Long-term debt | 37 | 34 | 33 | 35 | 38 |
| Short-term debt | 354 | 479 | 848 | 925 | 1 336 |
| Total debt | 392 | 512 | 880 | 960 | 1 375 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (3) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.6% | 66.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Frode Nilssen | Board of Directors | 0 companies |
| Johannes Thulin Kay | Board of Directors | 0 companies |
| Johannes Sigurd Kay | Board of Directors | 0 companies |
| Amporn Krailum | Board of Directors | 0 companies |
| Christel Thulin | Chairman | 0 companies |