| Revenue | NOK 1,6M | -50% |
| EBITDA | NOK -307K | -150% |
| Net profit | NOK -355K | -195% |
| Total assets | NOK 1,5M | -29% |
| Equity | NOK -325K | -120% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 789 | 4 396 | 3 981 | 3 136 | 1 575 |
| Staff expenses | −988 | −1 334 | −1 135 | −877 | −990 |
| EBITDA | 550 | 1 076 | 1 067 | 615 | −307 |
| Depreciation & amort. | −125 | −177 | −203 | −136 | −0 |
| EBIT | 425 | 899 | 864 | 480 | −307 |
| Net financials | 4 | 4 | −2 | 0 | −27 |
| Profit before tax | 429 | 903 | 862 | 480 | −334 |
| Tax | 94 | 199 | 191 | 106 | 21 |
| Net profit | 335 | 704 | 672 | 374 | −355 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 262 | 1 677 | 2 480 | 2 130 | 1 522 |
| Equity | 357 | 561 | 1 232 | 1 607 | −325 |
| Long-term debt | 11 | 8 | 559 | 0 | 1 603 |
| Short-term debt | 6 895 | 1 109 | 689 | 523 | 244 |
| Total debt | 6 906 | 1 117 | 1 248 | 523 | 1 847 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
IR Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
AC Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Ruud | Chief Executive Officer | 0 companies |
| Petter Heier Larsen | Chief Executive Officer | 0 companies |
| Aina Cecilie Nypan Gerner-Mathisen | Chief Executive Officer | 0 companies |
| Tommy Sand | Chairman | 0 companies |