| Revenue | NOK 6,4M | -40% |
| EBITDA | NOK -688K | +98% |
| Net profit | NOK 2,5M | +107% |
| Total assets | NOK 41,7M | -27% |
| Equity | NOK 23M | +12% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 118 | 842 | 10 585 | 6 378 |
| Staff expenses | −311 | −1 191 | −1 024 | −1 324 | −1 825 |
| EBITDA | −351 | −1 311 | −1 406 | −32 758 | −688 |
| Depreciation & amort. | −0 | −0 | −0 | −1 675 | −22 |
| EBIT | −351 | −1 311 | −1 406 | −34 434 | −710 |
| Net financials | 0 | −232 | −1 798 | −4 | 3 213 |
| Profit before tax | −351 | −1 542 | −3 204 | −34 437 | 2 503 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −351 | −1 542 | −3 204 | −34 437 | 2 503 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 941 | 72 541 | 87 190 | 56 879 | 41 657 |
| Equity | 29 649 | 58 106 | 54 902 | 20 465 | 22 968 |
| Long-term debt | 0 | 13 000 | 27 003 | 35 200 | 18 201 |
| Short-term debt | 292 | 1 434 | 5 284 | 1 214 | 488 |
| Total debt | 292 | 14 434 | 32 287 | 36 414 | 18 689 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RD Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
OR Deputy Member | Deputy Member | 2021 – 2024 |
KO Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2024 | |
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Dragsten | Chief Executive Officer | 0 companies |
| Oddstein Rygg | Deputy Member | 0 companies |
| Kjetil Oddvar Løken | Deputy Member | 0 companies |
| Knut Eidem | Chairman | 0 companies |
| Per Ove Aftreth | Board of Directors | 0 companies |
| Ola Morten Eidem | Chairman | 0 companies |
| Linda Haarstad Eidem | Board of Directors | 0 companies |
| Mette Uthus Dragsten | Board of Directors | 0 companies |