| Revenue | NOK 6M | +12% |
| EBITDA | NOK 1,1M | +34% |
| Net profit | NOK 745K | +140% |
| Total assets | NOK 2,7M | +13% |
| Equity | NOK 1,1M | +4% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 | 2 936 | 5 456 | 5 407 | 6 044 |
| Staff expenses | −0 | −560 | −882 | −709 | −443 |
| EBITDA | −39 | −74 | 611 | 832 | 1 118 |
| Depreciation & amort. | −0 | −150 | −306 | −369 | −164 |
| EBIT | −39 | −225 | 304 | 464 | 954 |
| Net financials | −3 | −35 | −42 | −48 | −20 |
| Profit before tax | −42 | −260 | 262 | 416 | 934 |
| Tax | −0 | −0 | −0 | 105 | 190 |
| Net profit | −42 | −260 | 262 | 311 | 745 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 770 | 2 088 | 2 285 | 2 341 | 2 656 |
| Equity | −12 | 529 | 791 | 1 101 | 1 146 |
| Long-term debt | 1 000 | 896 | 782 | 469 | 493 |
| Short-term debt | 771 | 663 | 712 | 771 | 1 018 |
| Total debt | 1 771 | 1 559 | 1 495 | 1 240 | 1 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
LB | Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inter Padel Holding As | Company | 50.0% | 50.0% | 2023 |
| Individual | 25.0% | 25.0% | 2022 | |
Future Km Holding As | Company | 12.5% | 12.5% | 2023 |
Halima Allouch Karlsen Holding As | Company | 12.5% | 12.5% | 2023 |
Kaw Holding As | Company | 12.5% | 12.5% | 2023 |
Westlie Albertsen Holding As | Company | 12.5% | 12.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Halima Allouch Karlsen | Chief Executive Officer | 0 companies |
| Kai Arild Karlsen | Board of Directors | 0 companies |
| Martin Ydstebø | Chairman | 0 companies |
| Jan Kvalheim | Chairman | 0 companies |
| Thor Hushovd | Board of Directors | 0 companies |
| Odd Ola Berg | Board of Directors | 0 companies |
| Bent Westlie Albertsen | Board of Directors | 0 companies |
| Bjørn Maaseide | Board of Directors | 0 companies |
| Kim André Wilberg | Board of Directors | 0 companies |
| Rune Kenneth Nygård | Board of Directors | 0 companies |
| Olav Sand | Board of Directors | 0 companies |
| Liv Berg | Board of Directors | 0 companies |