| Revenue | NOK 3,7M | +12% |
| EBITDA | NOK 732K | +169% |
| Net profit | NOK 593K | +407% |
| Total assets | NOK 806K | +130% |
| Equity | NOK -684K | +46% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 3 217 | 3 418 | 2 958 | 3 330 | 3 732 |
| Staff expenses | −0 | −1 715 | −1 771 | −1 208 | −908 | −851 |
| EBITDA | −1 | −431 | −197 | −334 | 272 | 732 |
| Depreciation & amort. | −1 | −114 | −134 | −134 | −134 | −129 |
| EBIT | −2 | −545 | −331 | −469 | 137 | 603 |
| Net financials | 0 | −20 | −26 | −25 | −20 | −10 |
| Profit before tax | −2 | −565 | −357 | −494 | 117 | 593 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 | −565 | −357 | −494 | 117 | 593 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 367 | 905 | 582 | 406 | 351 | 806 |
| Equity | 23 | −542 | −899 | −1 393 | −1 276 | −684 |
| Long-term debt | 185 | 877 | 865 | 1 310 | 1 177 | 1 020 |
| Short-term debt | 160 | 570 | 617 | 489 | 450 | 470 |
| Total debt | 345 | 1 447 | 1 482 | 1 799 | 1 627 | 1 490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Josmag As | Company | 50.0% | 50.0% | 2024 |
Røken Harvest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Magnussen | Chief Executive Officer | 0 companies |
| Ailen Lundervold | Chief Executive Officer | 0 companies |
| Bjørn Hagerup Røken | Board of Directors | 0 companies |