| Revenue | NOK 0 | — |
| EBITDA | NOK -243K | -2% |
| Net profit | NOK 28,3M | +219% |
| Total assets | NOK 212,9M | +18% |
| Equity | NOK 87,7M | +10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 508 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 231 | −238 | −237 | −243 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 231 | −238 | −237 | −243 |
| Net financials | 18 457 | 19 432 | 4 775 | 10 833 | 30 505 |
| Profit before tax | 18 457 | 19 663 | 4 538 | 10 596 | 30 262 |
| Tax | 529 | 587 | 998 | 1 714 | 1 938 |
| Net profit | 17 928 | 19 076 | 3 540 | 8 882 | 28 325 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 131 245 | 143 295 | 164 449 | 180 947 | 212 950 |
| Equity | 47 917 | 66 993 | 70 532 | 79 415 | 87 739 |
| Long-term debt | 40 619 | 0 | 82 089 | 101 532 | 105 210 |
| Short-term debt | 42 709 | 76 302 | 11 828 | 0 | 20 000 |
| Total debt | 83 328 | 76 302 | 93 916 | 101 532 | 125 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noj Holding As | Company | 50.0% | 50.0% | 2024 |
Sesu Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stewart William Berg | Chief Executive Officer | 0 companies |
| John Oskar Nyvoll | Chairman | 0 companies |
| John-Oskar Nyvoll | Chairman | 0 companies |
| Roger Fagerheim | Board of Directors | 0 companies |