| Revenue | NOK 22M | -5% |
| EBITDA | NOK -3,4M | -221% |
| Net profit | NOK -5,6M | -1501% |
| Total assets | NOK 42,1M | +55% |
| Equity | NOK 7M | +172% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 973 | 3 547 | 23 179 | 22 001 |
| Staff expenses | −628 | −1 218 | −1 929 | −3 720 |
| EBITDA | −126 | 1 429 | 2 800 | −3 399 |
| Depreciation & amort. | −2 | −149 | −230 | −738 |
| EBIT | −127 | 1 280 | 2 570 | −4 137 |
| Net financials | −23 | −380 | −2 050 | −3 142 |
| Profit before tax | −151 | 900 | 521 | −7 279 |
| Tax | −0 | 168 | 123 | −1 711 |
| Net profit | −151 | 732 | 397 | −5 568 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3 016 | 19 030 | 27 124 | 42 116 |
| Equity | −156 | 2 176 | 2 574 | 7 005 |
| Long-term debt | 0 | 5 104 | 4 825 | 4 233 |
| Short-term debt | 3 172 | 11 750 | 19 726 | 30 877 |
| Total debt | 3 172 | 16 853 | 24 551 | 35 110 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PD Deputy Member | Deputy Member | 2025 |
HE Deputy Member | Deputy Member | 2025 |
VG Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.88% | 42.88% | 2024 | |
| Company | 39.38% | 39.38% | 2024 | |
| Company | 12.49% | 12.49% | 2024 | |
| Company | 5.25% | 5.25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Dahle Melhus | Deputy Member | 0 companies |
| Henrik Einar Ahlqvist | Deputy Member | 0 companies |
| Vidar Grøset | Chief Executive Officer | 0 companies |
| Øyvind Mikalsen | Board of Directors | 0 companies |
| Sindre Ertvaag | Board of Directors | 0 companies |