| Revenue | NOK 19,6M | +20% |
| EBITDA | NOK 1,8M | +22% |
| Net profit | NOK 1,3M | +17% |
| Total assets | NOK 10,1M | +78% |
| Equity | NOK 897K | -3% |
| Employees | 47 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 466 | 8 081 | 10 565 | 16 358 | 19 645 |
| Staff expenses | −4 441 | −5 756 | −7 495 | −12 080 | −13 783 |
| EBITDA | 188 | 638 | 1 201 | 1 439 | 1 761 |
| Depreciation & amort. | −0 | −5 | −24 | −63 | −91 |
| EBIT | 188 | 633 | 1 178 | 1 376 | 1 670 |
| Net financials | 6 | 12 | 5 | 28 | −19 |
| Profit before tax | 194 | 645 | 1 183 | 1 404 | 1 651 |
| Tax | −70 | 110 | 260 | 310 | 370 |
| Net profit | 264 | 535 | 923 | 1 095 | 1 280 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 807 | 3 462 | 4 503 | 5 663 | 10 062 |
| Equity | 259 | 897 | 921 | 926 | 897 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 000 |
| Short-term debt | 2 549 | 2 565 | 3 581 | 4 737 | 7 165 |
| Total debt | 2 549 | 2 565 | 3 581 | 4 737 | 9 165 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Chief Executive Officer | Chief Executive Officer | 2026 |
AV Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Aasen | Chief Executive Officer | 0 companies |
| Anneli Vodopivec | Chief Executive Officer | 0 companies |
| Bjørn Flemming Iversen | Board of Directors | 0 companies |
| Arvid Vasskog | Board of Directors | 0 companies |
| Tor Martin Olsen | Board of Directors | 0 companies |
| Ingvild Reinskou | Board of Directors | 0 companies |
| Heidi Louise Torvik | Chairman | 0 companies |
| Hege Elizabeth Dahle | Board of Directors | 0 companies |