| Revenue | NOK 1,1M | -9% |
| EBITDA | NOK 447K | +1286% |
| Net profit | NOK 273K | +305% |
| Total assets | NOK 682K | -9% |
| Equity | NOK 304K | -42% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 172 | 728 | 959 | 1 197 | 1 087 |
| Staff expenses | −0 | −0 | −0 | −533 | −12 |
| EBITDA | 43 | 386 | 468 | −38 | 447 |
| Depreciation & amort. | −0 | −19 | −52 | −94 | −133 |
| EBIT | 43 | 366 | 416 | −132 | 315 |
| Net financials | 0 | 0 | −0 | −1 | 0 |
| Profit before tax | 43 | 366 | 416 | −133 | 315 |
| Tax | 7 | 81 | 98 | −0 | 42 |
| Net profit | 36 | 286 | 318 | −133 | 273 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 87 | 438 | 766 | 749 | 682 |
| Equity | 54 | 340 | 658 | 525 | 304 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 |
| Short-term debt | 33 | 96 | 107 | 224 | 378 |
| Total debt | 33 | 98 | 107 | 224 | 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Msa As | Company | 50.0% | 50.0% | 2024 |
J Ibsen As | Company | 50.0% | 50.0% | 2024 |
Fjelldal Holding As | Company | 20.0% | 20.0% | 2023 |
Msi Invest As | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Rykkja Ibsen | Chief Executive Officer | 0 companies |
| Mats Sandviken Andersen | Chairman | 0 companies |
| Magne Sørlie | Board of Directors | 0 companies |
| Asle Fjelldal | Board of Directors | 0 companies |